Balance Sheet and Income Statement: Example for a Brisbane-Based Business

June 25, 2026by Branding Experts

In Brisbane, a sensible balance sheet and income statement example brings to life how belongings, liabilities and fairness underpin development and the way income converts into profit.

Balance Sheet and Income Statement: Example Brisbane

Brisbane Café Pty Ltd, in AUD, Balance Sheet as at 30 June 2025: Assets – Current: money and cash equivalents fifty two,000, accounts receivable 16,000, inventory 14,000; Total present property eighty two,000. Non-current: property, plant and tools one hundred eighty,000 less amassed depreciation 34,000 (net PPE 146,000); Total assets 228,000. Liabilities and equity – Current liabilities: accounts payable 12,000, GST payable three,000, short-term borrowings 25,000; Total present liabilities 40,000. Non-current liabilities: bank mortgage 60,000; Total liabilities 100,000. Equity: share capital one hundred twenty,000, retained earnings eight,000; Total fairness 128,000. Total liabilities and fairness 228,000. Income Statement for yr ended 30 June 2025: Revenue 330,000; price of goods sold 130,000; gross profit 200,000; working expenses one hundred twenty,000; working profit 80,000; finance prices eight,000; profit before tax seventy two,000; revenue tax expense 14,000; internet revenue fifty eight,000.

Balance Sheet and Income Statement Example Brisbane

Under the glow of Brisbane’s riverfront skyline, a Brisbane-based startup reveals a gradual beat of growth and discipline by way of its steadiness sheet and revenue statement. The steadiness sheet tallies complete assets of about A$1.8 million—cash and equivalents round A$420k, accounts receivable A$520k, inventory A$550k, and property, plant and tools A$310k—against liabilities of roughly A$1.05 million, including a bank mortgage of A$600k and payables near A$350k, leaving shareholders’ equity around A$750k. The earnings assertion reveals income of about A$2.2 million, cost of products offered A$1.25 million, gross profit A$0.ninety five million, operating expenses A$0.6 million, EBITDA round A$0.35 million, with depreciation and curiosity totaling about A$0.1 million and web revenue close to A$0.24 million. This snapshot, anchored in Brisbane’s vibrant tech and services hall, demonstrates how a lean steadiness sheet fuels development whereas a disciplined income assertion turns opportunity into revenue, prepared for the following growth along the river.

Balance Sheet and Income Statement Example – Brisbane

Here’s a charming, compact instance for a Brisbane cafe: Balance Sheet (as of 30 June 2026) – Assets A$40,000 (Cash A$12,000, Inventory A$6,000, Equipment A$22,000); Liabilities A$12,000 (Bank loan A$8,000, Accounts payable A$4,000); Equity A$28,000 (Owner’s capital A$20,000, Retained earnings A$8,000); Total belongings equal complete liabilities plus fairness at A$40,000. Income Statement (year ended 30 June 2026) – Revenue A$110,000; Cost of products bought A$42,000; Gross revenue A$68,000; Operating bills A$35,000; Net income A$33,000. In an actual set of books, that internet earnings would carry retained earnings on the Balance Sheet within the next interval, linking the two statements in a tidy monetary story for a Brisbane business.

Balance Sheet and Income Statement Example Brisbane

Brisbane-based ABC Pty Ltd (year ended 30 June 2025) Income Statement: Revenue 1,000,000; Cost of gross sales 600,000; Gross revenue four hundred,000; Operating bills 180,000; Depreciation 40,000; EBIT 180,000; Interest expense 15,000; Profit earlier than tax one hundred sixty five,000; Income tax expense forty one,000; Net revenue 124,000. Balance Sheet as at 30 June 2025: Assets – Current belongings 490,000 (cash a hundred and twenty,000; accounts receivable 180,000; stock 190,000); Non-current property 320,000 (property, plant and equipment 420,000 less amassed depreciation one hundred,000); Total assets 810,000. Liabilities and equity – Current liabilities 130,000 (accounts payable eighty,000; GST payable 10,000; short-term borrowings 40,000); Non-current liabilities 250,000; Total liabilities 380,000; Equity 430,000 (share capital 250,000; retained earnings one hundred eighty,000); Total liabilities and fairness 810,000.

Balance Sheet and Income Statement Example – Brisbane

Brisbane-based ABC Coffee Co. Pty Ltd offers a easy, practical snapshot: Balance Sheet as at 30 June 2025 (AUD) reveals Assets of A$222,000 comprised of Cash 20,000; Accounts receivable 18,000; Inventory 34,000; Property, plant and gear (net) a hundred and fifty,000; Liabilities of A$102,000 together with Accounts payable 12,000; Short-term loan 30,000; Long-term loan 60,000; Equity of A$120,000 comprised of Share capital 100,000 and Retained earnings 20,000; Total property equal total liabilities and equity at A$222,000. The Income Statement for the year ended 30 June 2025 (AUD) shows Revenue A$280,000; Cost of products sold A$150,000; Gross revenue A$130,000; Operating expenses A$70,000; EBITDA A$60,000; Depreciation A$12,000; EBIT A$48,000; Interest expense A$6,000; Profit earlier than tax A$42,000; Income tax expense A$10,000; Net profit A$32,000.

Branding Experts

GET IN TOUCHAvantage Social links
Taking seamless key performance indicators offline to maximise the long tail.
ABOUTAmour Accountant
Choose the right partner for your finances. Amour Accountants proudly support both individuals and SMEs across Brisbane’s Northside. With a proven track record for diligence and a dedication to the continued success of our clients, we’re a team you can put your trust in, ensuring that you’re always moving towards your financial goals.
ABOUT USAmour Accountant
Choose the right partner for your finances. Amour Accountants proudly support both individuals and SMEs across Brisbane’s Northside. With a proven track record for diligence and a dedication to the continued success of our clients, we’re a team you can put your trust in, ensuring that you’re always moving towards your financial goals.
CONTACT USHow to find us?
59 Albany Creek Rd, Mezzanine Level, Aspley Hypermarket, Aspley QLD 4034
GET IN TOUCHAvantage Social links
Taking seamless key performance indicators offline to maximise the long tail.

© 2022 Amour Accountants. All Rights Reserved. Proudly Developed By Branding Experts.

© 2022 Amour Accountants. All Rights Reserved. Proudly Developed By Branding Experts.